Skip to content
Prototype • illustrative research and financial data

Commercial Lab

Assessment workbench

Deterministic, transparent arithmetic. No discounting or NPV. Inputs are saved only in this browser.
View opportunity →Illustrative demo data

Inputs

The measured current cost or income this changes.

Incremental running costs caused by the change.

New or recovered money received by the council.

Results

Income · cashableNot finance validated

Net annual benefit

£23k

gross − additional annual costs

First-year estimate (prorated)

£17k

net × 9/12 months of benefit

Probability-weighted net annual

£14k

net × 60% — a risk view, not a forecast

Simple payback

0.4 yrs

investment ÷ net; ~month 8 incl. start delay

  • No baseline entered — benefits cannot be evidenced without a baseline.

Assumptions: benefits and costs are flat each year and begin together at the start month; investment is spent upfront; no inflation, discounting, tax or financing costs. Results are illustrative arithmetic, not a business case or approval.

Investment Challenge

NOT FINANCE VALIDATED

For invest-to-save, every item needs evidence. Ticking items records self-assessment only; it is not approval or legal clearance.

0 of 8 self-assessed